Opera Reports Both Revenue and Adjusted EBITDA Above Guidance in its Second Quarter 2023 Results
10th consecutive quarter of 20+% revenue growth, exceeding the high end of previously issued guidance on both revenue and adjusted EBITDA
Q2 revenue grew 21% year-over-year, with an adjusted EBITDA margin of 22%
Company released Opera One, the latest version of Opera's flagship browser, incorporating new functionality and a redesigned experience
Opera introduced 'Aria', a fully integrated browser AI
Company announced a recurring semi-annual dividend of
Company raises both revenue and adjusted EBITDA guidance for 2023
Second Quarter and first half 2023 Financial Highlights (in thousands, except percentages and per share amounts, unaudited)
Three Months Ended |
Year-over-year |
Six Months Ended |
Year-over-year |
|||||||||||||||||||||
2022 |
2023 |
% change |
2022 |
2023 |
% change |
|||||||||||||||||||
Revenue |
$ |
77,834 |
$ |
94,134 |
21 |
% |
$ |
149,417 |
$ |
181,185 |
21 |
% |
||||||||||||
Net income (loss) |
$ |
(5,836) |
$ |
13,537 |
NM |
$ |
(15,271) |
$ |
29,015 |
NM |
||||||||||||||
Margin |
(7.5) |
% |
14.4 |
% |
(10.2) |
% |
16.0 |
% |
||||||||||||||||
Adjusted EBITDA (1) |
$ |
16,569 |
$ |
20,466 |
24 |
% |
$ |
23,918 |
$ |
42,204 |
76 |
% |
||||||||||||
Margin |
21.3 |
% |
21.7 |
% |
16.0 |
% |
23.3 |
% |
||||||||||||||||
Diluted earnings per ADS (2) |
$ |
(0.05) |
$ |
0.15 |
NM |
$ |
(0.13) |
$ |
0.32 |
NM |
||||||||||||||
Free cash flow from operations (1) |
$ |
(3,974) |
$ |
13,216 |
NM |
$ |
7,536 |
$ |
36,533 |
385 |
% |
______ |
(1) See "Non-IFRS Financial Measures" and "Reconciliations of Non-IFRS Financial Measures" sections below for explanations and reconciliations of non-IFRS financial measures. |
(2) |
"The second quarter of 2023 was our 10th consecutive quarter of revenue growth in excess of 20%, fueled by our strong product lineup and continued scaling among high-value users. Revenue outperformance and ongoing cost discipline translated into profits also exceeding our expectations," said co-CEO
"During the quarter we were able to deliver several product updates that point to continued innovation and our ability to quickly iterate. We were able to roll out an entirely new generation of our flagship desktop browser, Opera One, and introduce the world to 'Aria', our unique AI chat bot that is currently available to users of Opera for Android, Opera for iOS, and Opera One. As anticipated, Aria users are displaying increased engagement with the Opera browser, and we remain very excited about the continuation of this roll-out across our user base," continued
"In particular, the much anticipated roll-out of Aria to Opera GX is scheduled for the third quarter of 2023. While still early days, we believe that the increased engagement we are already seeing will become an additional driver in our ability to grow monetization as more and more of our users upgrade to newer versions of our browsers and take advantage of this integrated service," finished
Second Quarter and Recent Business Highlights
- Advertising revenue grew 25% year-over-year, and now constitutes 57% of total revenue. This revenue category was driven by Opera Ads, which continues to exceed expectations, and ongoing monetization growth for mobile and GX browsers.
- Search revenue grew 15% year-over-year. The growth in search revenue continues to be driven by our focus on users with the highest monetization potential in western markets.
- Opera had 316 million monthly active users (MAUs) in the second quarter of 2023, down slightly versus the first quarter following our continued strategy of focusing on higher monetizing users. The user base in
Western Europe andNorth America accounted for 15% of our total footprint. - In the second quarter of 2023, annualized ARPU was
$1.17 , an increase of 25% versus the second quarter of 2022. - The Opera GX gaming browser had 23.7 million monthly active users across PC and mobile in the quarter, up 9% from 21.7 million in the first quarter.
- Opera One, our new flagship browser was made available to all desktop users.
- Aria, Opera's AI chat bot, was added to Opera One and Opera for Android during the quarter and is now also available on Opera for iOS.
- In
June 2023 , Opera announced an ongoing dividend of$0.80 per ADS per annum to be paid semi-annually. The first record date was in June, with payment in July. - At the end of the second quarter, our cash position was
$98 million , up$13 million relative to our cash position of$85 million at the start of the quarter. In addition to our cash balance, we have a combined$196 million of assets held for sale and receivables on our balance sheet, reflecting our 9.5% stake in OPay and remaining receivables from the sale of Star X in 2022.
Business Outlook
"The second quarter of 2023 continued the trend of revenue and EBITDA exceeding guidance, and as a result we are once again raising our full year guidance," said
"Furthermore, our healthy cash flow and strong balance sheet enabled us to become a recurring dividend payer in the quarter, a milestone I am incredibly proud of," concluded
For the full year of 2023, Opera is raising the previously issued guidance of revenue to be
For the third quarter of 2023, Opera expects revenue of
Second Quarter 2023 Financial Results
All comparisons in this section are relative to the second quarter of 2022 unless otherwise stated.
Revenue increased by 21% to
- Advertising revenue increased by 25% to
$53.8 million . - Search revenue increased by 15% to
$38.9 million . - Technology licensing and other revenue was
$1.5 million .
Operating expenses increased by 22% to
- Combined technology and platform fees, content cost and cost of inventory sold were
$22.6 million , or 24% of revenue. - Personnel expenses, including share-based remuneration, were
$21.4 million . This expense consists of cash-based compensation expense of$16.7 million , a 5% decrease year-over-year, and share-based remuneration expense of$4.6 million . Share-based remuneration includes grants made by Opera's majority shareholder, which represents an expense in the P&L even though Opera has no obligation in connection with these grants, and they do not represent dilution for Opera's shareholders. - Marketing and distribution expenses were
$27.0 million , an increase of 7%. - Depreciation and amortization expenses were
$3.4 million , a 2% decrease. - All other operating expenses were
$7.4 million , a 5% increase.
Operating profit was
Net finance income was
Income tax expense was
Net income was
Basic earnings per ADS was
Adjusted EBITDA was
Free cash flow from operations was
We have posted Opera's unaudited financial results by quarter since 2019 at https://investor.opera.com/financial-information/quarterly-results.
Conference Call
Opera's management will host a conference call to discuss the second quarter 2023 financial results on
International: +1 785-424-1062
Confirmation Code: OPRAQ223
A live webcast of the conference call will be posted at https://investor.opera.com.
We will be tweeting highlights from our prepared remarks. Please follow along on Twitter/X, @InvestorOpera.
Non-IFRS Financial Measures
We collect and analyze operating and financial data to evaluate the health of our business and assess our performance. In addition to revenue, net income (loss), operating profit (loss), and other financial measures under IFRS, we use adjusted EBITDA and free cash flow from operations, which are described below, to evaluate our business. We use these non-IFRS financial measures for financial and operational decision-making and as means to evaluate period-to-period comparisons. While these non-IFRS financial measures should not be considered substitutes for, or superior to, the financial information prepared and presented in accordance with IFRS, we believe that these measures provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of recurring core business operating results.
We believe these non-IFRS financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and because they are used by our institutional investors and the analyst community to help them analyze the health of our business. Accordingly, we believe that these non-IFRS financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. Our calculation of these non-IFRS financial measures may differ from similarly-titled non-IFRS measures, if any, reported by our peers.
We define adjusted EBITDA as net income (loss) excluding (i) profit (loss) from discontinued operations, (ii) income tax (expense) benefit, (iii) net finance income (expense), (iv) share of net income (loss) of equity-accounted investees, (v) impairment of equity-accounted investees, (vi) fair value gain (loss) on investments, (vii) depreciation and amortization, (viii) impairment of non-financial assets, (ix) share-based remuneration, including related social security costs, (x) non-recurring expenses, and (xi) other operating income.
We define free cash flow from operations as net cash flows from (used in) operating activities less (i) purchases of fixed and intangible assets, (ii) development expenditure and (iii) payment of lease liabilities.
Safe Harbor Statement
This press release contains statements of a forward-looking nature. These statements, including statements relating to the Company's future financial and operating results, are made under the "safe harbor" provisions of the
About Opera
Opera is a web innovator building on more than 25 years of innovation that started with the Opera web browser. While Opera is leveraging its brand and engaged user base in order to grow and develop new products and services for people who seek a better internet experience, Opera's PC and mobile web browsers, content discovery platform
Learn more about Opera at https://investor.opera.com or on X, formerly Twitter, @InvestorOpera.
|
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Revenue |
$ |
77,834 |
$ |
94,134 |
$ |
149,417 |
$ |
181,185 |
||||||||
Other operating income |
70 |
51 |
242 |
180 |
||||||||||||
Operating expenses: |
||||||||||||||||
Technology and platform fees |
(1,064) |
(1,114) |
(2,284) |
(1,956) |
||||||||||||
Content cost |
(1,059) |
(1,094) |
(2,103) |
(1,983) |
||||||||||||
Cost of inventory sold |
(9,719) |
(20,357) |
(15,504) |
(35,523) |
||||||||||||
Personnel expenses including share-based remuneration |
(19,071) |
(21,370) |
(35,499) |
(41,423) |
||||||||||||
Marketing and distribution expenses |
(25,285) |
(26,996) |
(59,424) |
(51,393) |
||||||||||||
Credit loss expense |
(67) |
(47) |
(111) |
(2,446) |
||||||||||||
Depreciation and amortization |
(3,421) |
(3,356) |
(7,011) |
(6,735) |
||||||||||||
Non-recurring expenses |
(500) |
- |
(1,208) |
- |
||||||||||||
Other operating expenses |
(6,477) |
(7,315) |
(13,933) |
(13,422) |
||||||||||||
Total operating expenses |
(66,664) |
(81,650) |
(137,077) |
(154,880) |
||||||||||||
Operating profit (loss) |
11,240 |
12,535 |
12,582 |
26,485 |
||||||||||||
Share of net loss of equity-accounted investees |
- |
- |
(6) |
- |
||||||||||||
Net finance income (expense): |
||||||||||||||||
Finance income |
2,282 |
1,361 |
2,437 |
6,723 |
||||||||||||
Finance expense |
(15,341) |
(80) |
(25,288) |
(453) |
||||||||||||
Net foreign exchange gain (loss) |
(276) |
869 |
(648) |
676 |
||||||||||||
Net finance income (expense) |
(13,334) |
2,150 |
(23,498) |
6,946 |
||||||||||||
Profit (loss) before income taxes |
(2,094) |
14,684 |
(10,922) |
33,431 |
||||||||||||
Income tax (expense) benefit |
(3,742) |
(1,148) |
(4,350) |
(4,416) |
||||||||||||
Net income (loss) attributable to owners of the parent |
$ |
(5,836) |
$ |
13,537 |
$ |
(15,271) |
$ |
29,015 |
||||||||
Weighted-average number of shares outstanding: |
||||||||||||||||
Basic, ADS equivalent |
114.75 |
89.90 |
115.28 |
89.84 |
||||||||||||
Diluted, ADS equivalent |
114.75 |
91.31 |
115.28 |
91.20 |
||||||||||||
Basic, ordinary shares |
229.50 |
179.79 |
230.56 |
179.68 |
||||||||||||
Diluted, ordinary shares |
229.50 |
182.63 |
230.56 |
182.41 |
||||||||||||
Earnings per ADS and per ordinary share: |
||||||||||||||||
Basic earnings per ADS |
$ |
(0.05) |
$ |
0.15 |
$ |
(0.13) |
$ |
0.32 |
||||||||
Diluted earnings per ADS |
$ |
(0.05) |
$ |
0.15 |
$ |
(0.13) |
$ |
0.32 |
||||||||
Basic earnings per ordinary share |
$ |
(0.03) |
$ |
0.08 |
$ |
(0.07) |
$ |
0.16 |
||||||||
Diluted earnings per ordinary share |
$ |
(0.03) |
$ |
0.07 |
$ |
(0.07) |
$ |
0.16 |
|
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Net income (loss) |
$ |
(5,836) |
$ |
13,537 |
$ |
(15,271) |
$ |
29,015 |
||||||||
Other comprehensive income (loss): |
||||||||||||||||
Items that may be reclassified to the statement of operations in subsequent periods (net of tax): |
||||||||||||||||
Exchange differences on translation of foreign operations |
(2,073) |
(1,219) |
(2,841) |
(1,167) |
||||||||||||
Reclassification of share of other comprehensive income (loss) of equity-accounted investees |
- |
- |
708 |
- |
||||||||||||
Other comprehensive income (loss) |
(2,073) |
(1,219) |
(2,133) |
(1,167) |
||||||||||||
Total comprehensive income (loss) attributable to owners of the parent |
$ |
(7,908) |
$ |
12,318 |
$ |
(17,403) |
$ |
27,848 |
|
||||||||
Consolidated Statement of Financial Position |
||||||||
(In thousands, unaudited) |
||||||||
As of |
As of |
|||||||
2022 |
2023 |
|||||||
Assets: |
||||||||
Property and equipment |
$ |
14,623 |
$ |
13,852 |
||||
Intangible assets |
99,983 |
98,781 |
||||||
|
429,445 |
429,836 |
||||||
Non-current receivables from sale of investments |
76,305 |
7,545 |
||||||
Non-current investments and financial assets |
2,643 |
2,589 |
||||||
Deferred tax assets |
1,473 |
1,393 |
||||||
Total non-current assets |
624,473 |
553,997 |
||||||
Trade receivables |
57,923 |
55,270 |
||||||
Current receivables from sale of investments |
56,347 |
24,545 |
||||||
Other current receivables |
17,247 |
4,869 |
||||||
Prepayments |
3,932 |
8,245 |
||||||
Marketable securities |
66,250 |
- |
||||||
Cash and cash equivalents |
52,414 |
98,155 |
||||||
Total cash, cash equivalents, and marketable securities |
118,664 |
98,155 |
||||||
Assets held for sale |
86,100 |
163,462 |
||||||
Total current assets |
340,213 |
354,546 |
||||||
Total assets |
$ |
964,686 |
$ |
908,543 |
||||
Equity: |
||||||||
Share capital |
$ |
18 |
$ |
18 |
||||
Other paid in capital |
824,832 |
824,832 |
||||||
|
(206,514) |
(208,584) |
||||||
Retained earnings |
273,262 |
204,780 |
||||||
Foreign currency translation reserve |
(3,385) |
(4,553) |
||||||
Total equity attributable to owners of the parent |
888,213 |
816,493 |
||||||
Liabilities: |
||||||||
Non-current lease liabilities and other loans |
4,723 |
5,273 |
||||||
Deferred tax liabilities |
7,352 |
4,207 |
||||||
Other non-current liabilities |
68 |
59 |
||||||
Total non-current liabilities |
12,143 |
9,539 |
||||||
Trade and other payables |
46,937 |
47,242 |
||||||
Deferred revenue |
995 |
4,845 |
||||||
Dividends payable |
- |
10,832 |
||||||
Current lease liabilities and other loans |
3,112 |
2,787 |
||||||
Income tax payable |
1,133 |
6,228 |
||||||
Other current liabilities |
12,152 |
10,578 |
||||||
Total current liabilities |
64,330 |
82,511 |
||||||
Total liabilities |
76,472 |
92,050 |
||||||
Total equity and liabilities |
$ |
964,686 |
$ |
908,543 |
|
||||||||||||||||||||||||||||||||
For the six months ended |
||||||||||||||||||||||||||||||||
Number of shares outstanding |
Equity attributable to owners of the parent |
|||||||||||||||||||||||||||||||
Ordinary shares |
ADS equivalent |
Share capital |
Other paid in capital |
|
Retained earnings |
Foreign currency translation reserve |
Total equity |
|||||||||||||||||||||||||
As of |
230,291,732 |
115,145,866 |
$ |
24 |
$ |
824,832 |
$ |
(60,453) |
$ |
249,155 |
$ |
(520) |
$ |
1,013,039 |
||||||||||||||||||
Net income (loss) |
- |
- |
- |
- |
- |
(15,271) |
- |
(15,271) |
||||||||||||||||||||||||
Other comprehensive income (loss) |
- |
- |
- |
- |
- |
- |
(2,133) |
(2,133) |
||||||||||||||||||||||||
Share-based remuneration |
- |
- |
- |
- |
- |
3,487 |
- |
3,487 |
||||||||||||||||||||||||
Issuance of shares upon exercise of RSUs and options |
1,597,500 |
798,750 |
- |
- |
- |
- |
- |
- |
||||||||||||||||||||||||
Acquisition of treasury shares |
(3,649,220) |
(1,824,610) |
- |
- |
(9,868) |
- |
- |
(9,868) |
||||||||||||||||||||||||
As of |
228,240,012 |
114,120,006 |
$ |
24 |
$ |
824,832 |
$ |
(70,321) |
$ |
237,371 |
$ |
(2,653) |
$ |
989,254 |
||||||||||||||||||
For the six months ended |
||||||||||||||||||||||||||||||||
Number of shares outstanding |
Equity attributable to owners of the parent |
|||||||||||||||||||||||||||||||
Ordinary shares |
ADS equivalent |
Share capital |
Other paid in capital |
|
Retained earnings |
Foreign currency translation reserve |
Total equity |
|||||||||||||||||||||||||
As of |
178,430,242 |
89,215,121 |
$ |
18 |
$ |
824,832 |
$ |
(206,514) |
$ |
273,263 |
$ |
(3,385) |
$ |
888,213 |
||||||||||||||||||
Net income (loss) |
- |
- |
- |
- |
- |
29,015 |
- |
29,015 |
||||||||||||||||||||||||
Other comprehensive income (loss) |
- |
- |
- |
- |
- |
- |
(1,167) |
(1,167) |
||||||||||||||||||||||||
Share-based remuneration, net of tax |
- |
- |
- |
- |
- |
9,724 |
- |
9,724 |
||||||||||||||||||||||||
Issuance of shares upon exercise of RSUs and options |
2,137,018 |
1,068,509 |
- |
- |
394 |
- |
- |
394 |
||||||||||||||||||||||||
Dividends |
- |
- |
- |
- |
- |
(107,222) |
- |
(107,222) |
||||||||||||||||||||||||
Acquisition of treasury shares |
(740,324) |
(370,162) |
- |
- |
(2,464) |
- |
- |
(2,464) |
||||||||||||||||||||||||
As of |
179,826,936 |
89,913,468 |
$ |
18 |
$ |
824,832 |
$ |
(208,584) |
$ |
204,780 |
$ |
(4,553) |
$ |
816,493 |
|
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Profit (loss) before income taxes |
$ |
(2,094) |
$ |
14,684 |
$ |
(10,922) |
$ |
33,431 |
||||||||
Adjustments to reconcile profit (loss) before income taxes to net cash flow: |
||||||||||||||||
Share-based payment expense |
1,520 |
3,741 |
3,487 |
7,174 |
||||||||||||
Depreciation and amortization |
3,421 |
3,356 |
7,011 |
6,735 |
||||||||||||
Share of net loss of equity-accounted investees |
- |
- |
6 |
- |
||||||||||||
Net finance (income) expense |
13,334 |
(2,150) |
23,498 |
(6,946) |
||||||||||||
Other adjustments |
(265) |
543 |
(747) |
209 |
||||||||||||
Changes in working capital: |
||||||||||||||||
Change in trade and other receivables |
(6,029) |
(3,955) |
(5,318) |
2,385 |
||||||||||||
Change in prepayments |
41 |
(404) |
550 |
(414) |
||||||||||||
Change in inventories |
(113) |
103 |
(699) |
(349) |
||||||||||||
Change in trade and other payables |
(9,164) |
4,381 |
374 |
305 |
||||||||||||
Change in deferred revenue |
(727) |
(2,126) |
776 |
3,850 |
||||||||||||
Change in other liabilities |
2,176 |
744 |
(3,158) |
(1,584) |
||||||||||||
Income taxes (paid) received |
(477) |
(3,397) |
230 |
(3,552) |
||||||||||||
Net cash flow from (used in) operating activities |
1,624 |
15,517 |
15,088 |
41,244 |
||||||||||||
Cash flows from investing activities: |
||||||||||||||||
Purchase of equipment |
(2,477) |
(219) |
(2,593) |
(537) |
||||||||||||
Development expenditure |
(2,081) |
(1,048) |
(2,923) |
(2,114) |
||||||||||||
Proceeds from sale of shares in former associates |
32,879 |
- |
32,879 |
- |
||||||||||||
Net sale (purchase) of listed equity instruments |
247 |
- |
7,044 |
23,414 |
||||||||||||
Interest income received |
31 |
879 |
33 |
1,433 |
||||||||||||
Net cash flow from (used in) investing activities |
28,600 |
(389) |
34,441 |
22,194 |
||||||||||||
Cash flows from financing activities: |
||||||||||||||||
Acquisition of treasury shares |
(6,823) |
- |
(9,868) |
(2,464) |
||||||||||||
Proceeds from exercise of share options |
- |
394 |
- |
394 |
||||||||||||
Dividends paid |
- |
- |
- |
(12,273) |
||||||||||||
Interests on loans and borrowings |
(34) |
(80) |
(103) |
(151) |
||||||||||||
Repayment of loans and borrowings |
(96) |
(86) |
(184) |
(158) |
||||||||||||
Payment of lease liabilities |
(1,040) |
(1,034) |
(2,036) |
(2,059) |
||||||||||||
Net cash flow from (used in) financing activities |
(7,992) |
(806) |
(12,192) |
(16,711) |
||||||||||||
Net change in cash and cash equivalents |
22,231 |
14,323 |
37,338 |
46,728 |
||||||||||||
Cash and cash equivalents at beginning of period |
117,786 |
84,842 |
102,876 |
52,414 |
||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(616) |
(1,010) |
(815) |
(987) |
||||||||||||
Cash and cash equivalents at end of period |
$ |
139,400 |
$ |
98,155 |
$ |
139,400 |
$ |
98,155 |
|
||||||||||||||||
Revenue |
||||||||||||||||
The table below specifies the amounts of the different types of revenue: |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Advertising |
$ |
43,085 |
$ |
53,828 |
$ |
81,535 |
$ |
102,347 |
||||||||
Search |
33,734 |
38,856 |
65,760 |
76,644 |
||||||||||||
Technology licensing and other revenue |
1,016 |
1,450 |
2,122 |
2,194 |
||||||||||||
Total revenue |
$ |
77,834 |
$ |
94,134 |
$ |
149,417 |
$ |
181,185 |
Personnel Expenses Including Share-based Remuneration |
||||||||||||||||
The table below specifies the amounts of personnel expenses including share-based remuneration: |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Personnel expenses, excluding share-based remuneration |
$ |
17,593 |
$ |
16,744 |
$ |
32,140 |
$ |
32,260 |
||||||||
Share-based remuneration, including related social security costs (1) |
1,477 |
4,626 |
3,359 |
9,163 |
||||||||||||
Total personnel expenses including share-based remuneration |
$ |
19,071 |
$ |
21,370 |
$ |
35,499 |
$ |
41,423 |
(1) Kunlun, the ultimate parent of Opera, has granted options to employees of Opera as compensation for services these employees provide to Opera. Opera does not have any obligation to settle the awards granted by Kunlun and such grants do not lead to dilution for Opera's shareholders. In the second quarter of 2023, Opera recognized |
Other Operating Expenses |
||||||||||||||||
The table below specifies the nature of other operating expenses: |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Hosting |
$ |
2,288 |
$ |
2,548 |
$ |
4,526 |
$ |
5,032 |
||||||||
Audit, legal and other advisory services |
1,489 |
1,994 |
4,491 |
3,237 |
||||||||||||
Software license fees |
494 |
914 |
964 |
1,467 |
||||||||||||
Rent and other office expenses |
1,008 |
607 |
1,891 |
1,226 |
||||||||||||
Travel |
422 |
442 |
572 |
870 |
||||||||||||
Other |
776 |
809 |
1,490 |
1,589 |
||||||||||||
Total other operating expenses |
$ |
6,477 |
$ |
7,315 |
$ |
13,933 |
$ |
13,422 |
|
||||||||||||||||
The table below reconciles net income (loss) to adjusted EBITDA: |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Net income (loss) |
$ |
(5,836) |
$ |
13,537 |
$ |
(15,271) |
$ |
29,015 |
||||||||
Add (deduct): |
||||||||||||||||
Income tax expense (benefit) |
3,742 |
1,148 |
4,350 |
4,416 |
||||||||||||
Net finance expense (income) |
13,334 |
(2,150) |
23,498 |
(6,946) |
||||||||||||
Share of net loss of equity-accounted investees |
- |
- |
6 |
- |
||||||||||||
Depreciation and amortization |
3,421 |
3,356 |
7,011 |
6,735 |
||||||||||||
Share-based remuneration, including related social security costs |
1,477 |
4,626 |
3,359 |
9,163 |
||||||||||||
Non-recurring expenses |
500 |
- |
1,208 |
- |
||||||||||||
Other operating income |
(70) |
(51) |
(242) |
(180) |
||||||||||||
Adjusted EBITDA |
$ |
16,569 |
$ |
20,466 |
$ |
23,918 |
$ |
42,204 |
The table below reconciles net cash flow from operating activities to free cash flow from operations: |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2022 |
2023 |
2022 |
2023 |
|||||||||||||
Net cash flow from operating activities |
$ |
1,624 |
$ |
15,517 |
$ |
15,088 |
$ |
41,244 |
||||||||
Deduct: |
||||||||||||||||
Purchase of equipment |
(2,477) |
(219) |
(2,593) |
(537) |
||||||||||||
Development expenditure |
(2,081) |
(1,048) |
(2,923) |
(2,114) |
||||||||||||
Payment of lease liabilities |
(1,040) |
(1,034) |
(2,036) |
(2,059) |
||||||||||||
Free cash flow from operations |
$ |
(3,974) |
$ |
13,216 |
$ |
7,536 |
$ |
36,533 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/opera-reports-both-revenue-and-adjusted-ebitda-above-guidance-in-its-second-quarter-2023-results-301909089.html
SOURCE
Investor relations: Matthew Wolfson, investor-relations@opera.com; Media: press-team@opera.com